Intrinsic Value

Twin Disc, Incorporated (TWIN)

$16.74

+0.24 (+1.45%)

Enterprise Value 191.49
Net Debt 16.18
Equity Value 175.32
Shares Outstanding 13.81
Equity Value Per Share 12.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt