Intrinsic Value

Texas Roadhouse, Inc. (TXRH)

$154.47

+0.20 (+0.13%)

Enterprise Value 5,543.07
Net Debt 669.44
Equity Value 4,873.63
Shares Outstanding 67.15
Equity Value Per Share 72.58



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt