Intrinsic Value

Unum Group 6.250% JR NT58 (UNMA)

$25.09

-0.03 (-0.12%)

Enterprise Value 27,034.20
Net Debt 3,284.40
Equity Value 23,749.80
Shares Outstanding 197.60
Equity Value Per Share 120.19



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt