Intrinsic Value

United Parcel Service, Inc. (UPS)

$146.62

-2.25 (-1.51%)

Enterprise Value 90,990.62
Net Debt 23,523
Equity Value 67,467.62
Shares Outstanding 860
Equity Value Per Share 78.45



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt