Intrinsic Value

U.S. Bancorp (USB)


+0.19 (+0.54%)

Enterprise Value 268,696.12
Net Debt 17,503
Equity Value 251,193.12
Shares Outstanding 1,510
Equity Value Per Share 166.35

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt