Intrinsic Value

United States Cellular Corporation (USM)

$35.26

+0.62 (+1.79%)

Enterprise Value -84,629.79
Net Debt 3,880
Equity Value -88,509.79
Shares Outstanding 87
Equity Value Per Share -1,017.35



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt