Intrinsic Value

Vista Energy, S.A.B. de C.V. (VIST)

$41.67

-1.57 (-3.63%)

Enterprise Value -3,934.28
Net Debt 477.01
Equity Value -4,411.29
Shares Outstanding 99.23
Equity Value Per Share -44.45



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt