Intrinsic Value
VMware, Inc. (VMW)
$142.48
-7.43 (-4.96%)
| Enterprise Value | 118,719.68 |
|---|---|
| Net Debt | 6,185 |
| Equity Value | 112,534.68 |
| Shares Outstanding | 425.86 |
| Equity Value Per Share | 264.25 |
Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt