Intrinsic Value

Verso Corporation (VRS)

$26.99

+0.04 (+0.15%)

Enterprise Value 426.61
Net Debt -159
Equity Value 585.61
Shares Outstanding 34.23
Equity Value Per Share 17.11



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt