Intrinsic Value

VirTra, Inc. (VTSI)

$13.2

+1.18 (+9.82%)

Enterprise Value -93.09
Net Debt -10.06
Equity Value -83.03
Shares Outstanding 10.96
Equity Value Per Share -7.57



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt