Intrinsic Value

Waters Corporation (WAT)


-2.75 (-0.83%)

Enterprise Value 13,265.35
Net Debt 944.59
Equity Value 12,320.77
Shares Outstanding 62.41
Equity Value Per Share 197.40

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt