Intrinsic Value

Waters Corporation (WAT)

$275.51

+0.01 (+0.00%)

Enterprise Value 10,693.96
Net Debt 944.59
Equity Value 9,749.38
Shares Outstanding 62.41
Equity Value Per Share 156.20



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt