Intrinsic Value

Walgreens Boots Alliance, Inc. (WBA)

$18.22

-0.02 (-0.11%)

Enterprise Value 122,182.99
Net Debt 32,806
Equity Value 89,376.99
Shares Outstanding 863.20
Equity Value Per Share 103.54



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt