Intrinsic Value

WISeKey International Holding AG (WKEY)

$1.78

-0.02 (-1.11%)

Enterprise Value -76.75
Net Debt -12.21
Equity Value -64.53
Shares Outstanding 7.16
Equity Value Per Share -9.01



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt