Intrinsic Value

WISeKey International Holding AG (WKEY)

$2.49

+0.19 (+8.26%)

Enterprise Value -195.01
Net Debt 10.06
Equity Value -205.07
Shares Outstanding 16.43
Equity Value Per Share -12.48



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt