Intrinsic Value

Workhorse Group Inc. (WKHS)

$0.1524

-0.02 (-11.75%)

Enterprise Value -26.70
Net Debt -6.82
Equity Value -19.87
Shares Outstanding 207.29
Equity Value Per Share -0.10



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt