Intrinsic Value

Workhorse Group Inc. (WKHS)

$3.82

-0.32 (-7.73%)

Enterprise Value -348.36
Net Debt -175.39
Equity Value -172.97
Shares Outstanding 99.95
Equity Value Per Share -1.73



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt