Intrinsic Value

Wearable Devices Ltd. (WLDS)

$1.17

-0.24 (-17.02%)

Enterprise Value -134.75
Net Debt -10.21
Equity Value -124.54
Shares Outstanding 15.01
Equity Value Per Share -8.30



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt