Intrinsic Value

Waterstone Financial, Inc. (WSBF)

$12.03

+0.48 (+4.16%)

Enterprise Value 1,428.19
Net Debt 580.13
Equity Value 848.06
Shares Outstanding 20.20
Equity Value Per Share 41.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt