Intrinsic Value

West Pharmaceutical Services, Inc. (WST)

$375.35

+3.31 (+0.89%)

Enterprise Value 10,085.72
Net Debt -544.90
Equity Value 10,630.62
Shares Outstanding 75.30
Equity Value Per Share 141.18



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt