Intrinsic Value

Wayside Technology Group, Inc. (WSTG)

$31.11

+0.32 (+1.04%)

Enterprise Value -728,545,888,826,796,539,904
Net Debt -34.43
Equity Value -728,545,888,826,796,539,904
Shares Outstanding 4.40
Equity Value Per Share -165,540,988,145,148,035,072.00



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt