Intrinsic Value

Willamette Valley Vineyards, Inc. (WVVI)

$4.89

+0.43 (+9.64%)

Enterprise Value -453.82
Net Debt 23.28
Equity Value -477.10
Shares Outstanding 4.96
Equity Value Per Share -96.10



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt