Intrinsic Value

Cimarex Energy Co. (XEC)

- (-%)

Enterprise Value -57,932.76
Net Debt 1,907.91
Equity Value -59,840.67
Shares Outstanding 99.95
Equity Value Per Share -598.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt