Intrinsic Value

Intersect ENT, Inc. (XENT)

$28.24

0.00 (0.00%)

Enterprise Value -965.72
Net Debt 103.66
Equity Value -1,069.38
Shares Outstanding 33.27
Equity Value Per Share -32.14



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt