Intrinsic Value

Xos, Inc. (XOS)

$7.63

-0.05 (-0.65%)

Enterprise Value -1,206,058.62
Net Debt 21.27
Equity Value -1,206,079.89
Shares Outstanding 5.79
Equity Value Per Share -208,411.94



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt