Intrinsic Value

XP Inc. (XP)

$20.64

+0.07 (+0.34%)

Enterprise Value -3,043,560.27
Net Debt 57,812.27
Equity Value -3,101,372.54
Shares Outstanding 544.21
Equity Value Per Share -5,698.83



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt