Intrinsic Value

XpresSpa Group, Inc. (XSPA)

$0.655

-0.04 (-5.65%)

Enterprise Value -40,718.66
Net Debt 2.66
Equity Value -40,721.32
Shares Outstanding 4,175.22
Equity Value Per Share -9.75



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt