FMP
MicroAlgo Inc.
MLGO
NASDAQ
MicroAlgo Inc. develops and delivers central processing algorithm solutions to customers in internet advertisement, gaming, and intelligent chip industries in the People's Republic of China and internationally. The company operates through two segments, Central Processing Algorithm Services, and Intelligent Chips and Services. It offers services that includes algorithm optimization, accelerating computing power without the need for hardware upgrades, data processing, and data intelligence services. The company also engages in the resale of intelligent chips and accessories; and provision of software development. MicroAlgo Inc. is based in Shenzhen, the People's Republic of China. MicroAlgo Inc. is a subsidiary of WiMi Hologram Cloud Inc.
14.01 USD
-1.9 (-13.56%)
MLGO Financial Statements
Year
2023
2022
2021
2020
Total Revenue
81.89M
87.13M
83.03M
47.11M
Cost of Revenue
57.33M
68.18M
49.51M
27.95M
Gross Profit
24.57M
18.95M
33.52M
19.16M
Operating Expenses
59.06M
19.62M
22.98M
4.76M
Research and Development
22.76M
13.93M
16.79M
2.28M
Selling, General & Administrative Expenses
20.49M
5.69M
6.19M
2.48M
Selling & Marketing Expenses
389.74k
560.45k
850.31k
270.92k
General & Administrative Expenses
20.1M
5.13M
5.34M
2.21M
Other Expenses
15.9M
334.06k
313.99k
0
Operating Income
-34.62M
-68.57k
11.14M
14.4M
Total Other Income/Expenses Net
-3.32M
375.91k
519.91k
-25.66k
Income Before Tax
-37.94M
-7.48M
8.67M
14.38M
Income Tax
-353.03k
-564.79k
85.85k
374.49k
Net Income
-37.87M
-6.92M
8.57M
14M
Basic EPS
-8.3
-1.74
2.16
0.32
EPS Diluted
-8.3
-1.74
2.16
0.32
Basic Average Shares
228.09k
3.99M
3.96M
43.86M
Diluted Average Shares
228.09k
3.99M
3.96M
43.86M
EBITDA
-36.78M
-5.9M
10.46M
15.15M
Retained Earning Schedule
Year
2023
2022
2021
2020
Retained Earnings (Previous Year)
19.14M
28.07M
19.61M
-10.88k
Net Income
-37.87M
-6.92M
8.57M
14M
Stock Repurchases
0
0
0
0
Dividend Paid
0
0
0
0
Retained Earnings
-10.89M
19.14M
28.07M
19.61M
Other Distributions
-30.04M
-8.93M
8.46M
19.62M
PPE Schedule
Year
2023
2022
2021
2020
Gross PPE
158.51k
296.21k
396.23k
264.32k
Annual Depreciation
1.07M
1.52M
1.61M
769.49k
Capital Expenditure
0
-160.92k
-36.45k
-61.59k
Net PPE
-912.89k
-1.06M
-1.18M
-443.58k
Intangible and Goodwill Schedule
Year
2023
2022
2021
2020
Acquisitions and Adjustments
-15.26M
-6.69M
-409.7k
9.01M
Goodwill (Previous Year)
15.26M
21.95M
22.36M
13.36M
Goodwill
0
15.26M
21.95M
22.36M
All figures are in USD.
