Financial Statements

Vistra Corp. (VST)

$48.62

+1.00 (+2.10%)
Income Statement
Balance Sheet
Cash Flow

Income Statement

All numbers are in thousands , Years are calendar years not fiscal years

Retained Earning Schedule

Year 2022 2021 2020 2019 2018
Retained Earnings (Previous Year) -1,964-399-764-1,449-
Net Income -1,210-1,264636928-54
Stock Dividends -16-11-5--1,395
Dividend Paid -453-290-266-243-
Retained Earnings -3,643-1,964-399-764-1,449

PPE Schedule

Year 2022 2021 2020 2019 2018
Gross PPE 13,09613,54513,96014,616-
Annual Depreciation 810584844-4715,112
Capital Expenditure -1,301-1,033-1,259-609-496
Net PPE 12,60513,09613,54513,96014,616

Intangible and Goodwill Schedule

Year 2022 2021 2020 2019 2018
Intangible and Goodwill (Previous Year) -2,0682,5532,5832,583
New Purchases -274-453-455-505-693
Intangible and Goodwill 2,0682,5532,5832,5832,583

Vistra Corp. income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Vistra Corp. FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.