Terminal Value

AdVini S.A. (ADVI.PA)

18.9 €

0.00 (0.00%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 2.55
Free cash flow (t + 1) 4.14
Terminal Value 752.82
Present Value of Terminal Value 663.77



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of AdVini S.A.’s cash flows after that period (if we don’t include this, we would have to assume that AdVini S.A. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.