Terminal Value

Cibox Inter@ctive (CIB.PA)

0.0719 €

+0.00 (+1.70%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 8.48
Free cash flow (t + 1) 0.16
Terminal Value 2.51
Present Value of Terminal Value 1.67



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Cibox Inter@ctive’s cash flows after that period (if we don’t include this, we would have to assume that Cibox Inter@ctive stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.