Terminal Value

Daily Journal Corporation (DJCO)


+10.54 (+4.11%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 6.87
Free cash flow (t + 1) 12.34
Terminal Value 253.39
Present Value of Terminal Value 181.76

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Daily Journal Corporation’s cash flows after that period (if we don’t include this, we would have to assume that Daily Journal Corporation stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.