Terminal Value

Amdocs Limited (DOX)


+1.28 (+1.34%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 6.69
Free cash flow (t + 1) 662.65
Terminal Value 14,129.10
Present Value of Terminal Value 10,221.06

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Amdocs Limited’s cash flows after that period (if we don’t include this, we would have to assume that Amdocs Limited stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.