Terminal Value

Groupe Bruxelles Lambert SA (GBLB.BR)

80.9 €

+0.24 (+0.30%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 4.58
Free cash flow (t + 1) 1,822.19
Terminal Value 70,627.37
Present Value of Terminal Value 56,458.56

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Groupe Bruxelles Lambert SA’s cash flows after that period (if we don’t include this, we would have to assume that Groupe Bruxelles Lambert SA stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.