Terminal Value

Hudson Pacific Properties, Inc. (HPP)


+0.23 (+5.11%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 19.52
Free cash flow (t + 1) 223.42
Terminal Value 1,275.25
Present Value of Terminal Value 522.87

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Hudson Pacific Properties, Inc.’s cash flows after that period (if we don’t include this, we would have to assume that Hudson Pacific Properties, Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.