Terminal Value

Intercontinental Exchange, Inc. (ICE)

$109.2895

-0.06 (-0.06%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 6.75
Free cash flow (t + 1) 6,278.41
Terminal Value 132,176.99
Present Value of Terminal Value 95,349.07



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Intercontinental Exchange, Inc.’s cash flows after that period (if we don’t include this, we would have to assume that Intercontinental Exchange, Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.