Terminal Value

1Life Healthcare, Inc. (ONEM)


0.00 (0.00%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 3.40
Free cash flow (t + 1) -2,852.39
Terminal Value -203,742.44
Present Value of Terminal Value -172,376.80

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of 1Life Healthcare, Inc.’s cash flows after that period (if we don’t include this, we would have to assume that 1Life Healthcare, Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.