Terminal Value

Oxford Lane Capital Corp. (OXLC)

$5.18

-0.02 (-0.38%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 9.54
Free cash flow (t + 1) 79,197.62
Terminal Value 1,050,366.26
Present Value of Terminal Value 666,004.37



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Oxford Lane Capital Corp.’s cash flows after that period (if we don’t include this, we would have to assume that Oxford Lane Capital Corp. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.