Terminal Value

PIMCO Corporate & Income Opportunit... (PTY)

$13.72

+0.01 (+0.07%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 5.19
Free cash flow (t + 1) 131.27
Terminal Value 4,114.94
Present Value of Terminal Value 3,195.15



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of PIMCO Corporate & Income Opportunity Fund’s cash flows after that period (if we don’t include this, we would have to assume that PIMCO Corporate & Income Opportunity Fund stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.