Terminal Value

United Bankshares, Inc. (UBSI)


-0.37 (-1.10%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 6.67
Free cash flow (t + 1) 750.95
Terminal Value 16,080.36
Present Value of Terminal Value 11,643.52

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of United Bankshares, Inc.’s cash flows after that period (if we don’t include this, we would have to assume that United Bankshares, Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.