Weighted Average Cost Of Capital

Clover Health Investments, Corp. (CLOV)


-0.01 (-0.56%)
Share price $ 0.8,834
Beta 2.103
Diluted Shares Outstanding 476.24
Cost of Debt
Tax Rate 0.00
After-tax Cost of Debt 22.75%
Risk-Free Rate
Market Risk Premium
Cost of Equity 13.305
Total Debt 5.86
Total Equity 420.71
Total Capital 426.57
Debt Weighting 1.37
Equity Weighting 98.63

There are a number of methods that can be used to determine discount rates. A good approach – and the one we’ll use in this tutorial – is to use the weighted average cost of capital (WACC) – a blend of the cost of equity and after-tax cost of debt. A company has two primary sources of financing – debt and equity – and, in simple terms, WACC is the average cost of raising that money. WACC is calculated by multiplying the cost of each capital source (debt and equity) by its relevant weight and then adding the products together to determine the WACC value.