Balance Sheet Data
Hermès International Société en com... (RMS.PA)
1067.5 €
+32.50 (+3.14%)
Year A/P | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected |
Total Cash | 2,931.90 | 3,479.10 | 4,384.20 | 4,732.70 | 6,696 | 6,628.39 | 7,561.17 | 8,625.21 | 9,838.99 | 11,223.57 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | - | - | - | - | - | - | - | - | - | - |
Account Receivables (%) | ||||||||||
Inventories | 896.20 | 963.60 | 1,132.60 | 1,289.40 | 1,449 | 1,743.22 | 1,988.53 | 2,268.37 | 2,587.58 | 2,951.72 |
Inventories (%) | ||||||||||
Accounts Payable | 425.80 | 417.10 | 405.50 | 372.50 | 450 | 643.35 | 733.89 | 837.17 | 954.98 | 1,089.37 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -265.30 | -312.30 | -478 | -448.40 | -538.42 | -614.19 | -700.62 | -799.21 | -911.68 | -1,039.98 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.