Intrinsic Value

Amazon.com, Inc. (AMZN)

$175

-5.96 (-3.29%)

Enterprise Value 396,212.66
Net Debt 61,721
Equity Value 334,491.66
Shares Outstanding 10,492
Equity Value Per Share 31.88



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt