Intrinsic Value

Ardagh Group S.A. (ARD)

$24.75

+0.63 (+2.61%)

Enterprise Value 151,821.91
Net Debt 5,317
Equity Value 146,504.91
Shares Outstanding 236.40
Equity Value Per Share 619.73



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt