Intrinsic Value

AxoGen, Inc. (AXGN)

$6.53

-0.34 (-4.94%)

Enterprise Value -1,621.10
Net Debt 32.27
Equity Value -1,653.36
Shares Outstanding 42.88
Equity Value Per Share -38.56



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt