Intrinsic Value

Banco Bradesco S.A. (BBDO)

$2.73

+0.17 (+6.79%)

Enterprise Value 624,816.16
Net Debt 206,242.92
Equity Value 418,573.24
Shares Outstanding 10,677.19
Equity Value Per Share 39.20



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt