Intrinsic Value

Peabody Energy Corporation (BTU)

$23.94

+0.48 (+2.05%)

Enterprise Value 10,554.29
Net Debt -570.10
Equity Value 11,124.39
Shares Outstanding 154.30
Equity Value Per Share 72.10



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt