Intrinsic Value

The Cheesecake Factory Incorporated (CAKE)

$33

+1.51 (+4.80%)

Enterprise Value -4,927.48
Net Debt 1,725.85
Equity Value -6,653.33
Shares Outstanding 50.41
Equity Value Per Share -131.97



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt