Intrinsic Value

Celsius Holdings, Inc. (CELH)

$74.65

+2.31 (+3.19%)

Enterprise Value -44,197.97
Net Debt -753.79
Equity Value -43,444.18
Shares Outstanding 236.96
Equity Value Per Share -183.34



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt