Intrinsic Value

Calumet Specialty Products Partners... (CLMT)

$15.58

-0.62 (-3.83%)

Enterprise Value -215.36
Net Debt 2,175.70
Equity Value -2,391.06
Shares Outstanding 80.08
Equity Value Per Share -29.86



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt