Intrinsic Value

ConocoPhillips (COP)

$128.46

+0.13 (+0.10%)

Enterprise Value 379,660.95
Net Debt 13,999
Equity Value 365,661.95
Shares Outstanding 1,205.67
Equity Value Per Share 303.28



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt