Intrinsic Value

Citi Trends, Inc. (CTRN)

$20.99

-2.32 (-9.95%)

Enterprise Value 681.14
Net Debt 166.32
Equity Value 514.82
Shares Outstanding 9.01
Equity Value Per Share 57.12



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt