Intrinsic Value

Citi Trends, Inc. (CTRN)

$15.54

+0.71 (+4.79%)

Enterprise Value 865.76
Net Debt 166.32
Equity Value 699.44
Shares Outstanding 9.01
Equity Value Per Share 77.60



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt