Intrinsic Value

CVR Energy, Inc. (CVI)

$35.66

+0.79 (+2.27%)

Enterprise Value 2,535.70
Net Debt 1,618
Equity Value 917.70
Shares Outstanding 100.50
Equity Value Per Share 9.13



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt